Tri State Recovery of Oklahoma LLC
How we got $267K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 29 years (since 1997)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TRI STATE RECOVERY OF OKLAHOMA LLC this business | $552K | — |
| ON COMMAND K9 ACADEMY Grove · 3 employees | $393K | 0.2 mi |
| CLOUD K-9 GROOMING SALON & RETREAT, LLC Grove · 3 employees | $382K | 0.5 mi |
| Grove Animal Shelter Grove | $753K | 0.7 mi |
| THE DOG HOUSE ALL BREED GROOMNG LLC Grove · 3 employees | $388K | 0.9 mi |
| PetSquad Grove Grove | $753K | 1.0 mi |
| The Dog House Grooming & Boarding LLC Grove | $753K | 1.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $489K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $480K |
| Estimate: the two combined (geometric mean) | $552K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $127K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $267K |
| Multiple for this size and industry | 2.1× |
| Value range | $140K – $365K |
| Revenue range | $363K – $629K |
| EBITDA range | $84K – $145K |
| Industry (NAICS) | All Other Personal Services (812990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGrand Savings BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Savings Bank PPP 2020, PPP 2021 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $13K | 2 |
| 1/31/2021 | second | $13K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Tri State Recovery of Oklahoma LLC
Tri State Recovery of Oklahoma LLC is an all other personal services company in Grove, Oklahoma, in business since 1997. Its estimated annual revenue is about $552K, with roughly $127K of EBITDA. It has about 2 employees. Its estimated business value is $267K (likely range $140K–$365K).
Common questions
- Who owns Tri State Recovery of Oklahoma LLC?
- The owner of Tri State Recovery of Oklahoma LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tri State Recovery of Oklahoma LLC make?
- SeeBITDA estimates Tri State Recovery of Oklahoma LLC's annual revenue at about $552K (likely between $363K and $629K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tri State Recovery of Oklahoma LLC worth?
- About $267K, roughly 2.1× its estimated EBITDA of $127K, typical for a all other personal services company its size. Likely range: $140K–$365K.
- How many employees does Tri State Recovery of Oklahoma LLC have?
- About 2, as reported on its PPP loan.
- When was Tri State Recovery of Oklahoma LLC founded?
- Tri State Recovery of Oklahoma LLC has been in business since 1997.