Troxco LLC
How we got $2.1M
Based on its 7 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 10% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TROXCO LLC this business | $3.7M | — |
| ADVANCE BOILER REPAIR & SERVICE, INC. Mannford · 12 employees | $6.8M | 2.2 mi |
| DAVCO FAB, INC. Jennings · 18 employees | $9.0M | 8.7 mi |
| SKINNER TANK COMPANY Yale · 55 employees | $25.5M | 16.5 mi |
| 3-D MANUFACTURING, INC Sapulpa · 11 employees | $5.3M | 17.2 mi |
| OGI PROCESS EQUIPMENT INC. Sand Springs · 71 employees | $36.1M | 18.1 mi |
| Cust-O-Fab Sand Springs | $3.0M | 18.2 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.4M |
| Estimate: the two combined (geometric mean) | $3.7M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $530K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.1M |
| Multiple for this size and industry | 3.9× |
| Value range | $1.1M – $2.8M |
| Revenue range | $2.4M – $4.2M |
| EBITDA range | $348K – $604K |
| Industry (NAICS) | Power Boiler and Heat Exchanger Manufacturing (332410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2021 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/18/2021 | first | $75K | 7 |
About Troxco LLC
Troxco LLC is a power boiler and heat exchanger manufacturing company in Terlton, Oklahoma. Its estimated annual revenue is about $3.7M, with roughly $530K of EBITDA. It has about 7 employees. Its estimated business value is $2.1M (likely range $1.1M–$2.8M).
Common questions
- Who owns Troxco LLC?
- The owner of Troxco LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Troxco LLC make?
- SeeBITDA estimates Troxco LLC's annual revenue at about $3.7M (likely between $2.4M and $4.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Troxco LLC worth?
- About $2.1M, roughly 3.9× its estimated EBITDA of $530K, typical for a power boiler and heat exchanger manufacturing company its size. Likely range: $1.1M–$2.8M.
- How many employees does Troxco LLC have?
- About 7, as reported on its PPP loan.