Trummel Drug Inc
How we got $1.1M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TRUMMEL DRUG INC this business | $6.0M | — |
| COLLINSVILLE FAMILY PHARMACY Collinsville · 9 employees | $5.9M | 9.0 mi |
| 1.11 SUPPLEMENTS LLC Claremore · 1 employees | $584K | 9.5 mi |
| GREEN COUNTRY RX LLC Claremore · 17 employees | $11.9M | 10.1 mi |
| MEDITOX WELLNESS OF OWASSO, LLC Owasso · 2 employees | $1.3M | 11.4 mi |
| MICHAEL A. JOHNSON ENTERPRISES LLC Owasso · 1 employees | $647K | 12.1 mi |
| TRIBALHEALTH ALLIANCE LLC Owasso · 8 employees | $4.0M | 13.2 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.3M |
| Estimate: the two combined (geometric mean) | $6.0M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $453K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.4× |
| Value range | $572K – $1.5M |
| Revenue range | $3.9M – $6.8M |
| EBITDA range | $298K – $516K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $62K | 11 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Trummel Drug Inc
Trummel Drug Inc is a pharmacies company in Oologah, Oklahoma. It is owned by Jan Trummel. Its estimated annual revenue is about $6.0M, with roughly $453K of EBITDA. It has about 11 employees. Its estimated business value is $1.1M (likely range $572K–$1.5M).
Common questions
- Who owns Trummel Drug Inc?
- Trummel Drug Inc is owned by Jan Trummel, according to public sources such as the company's website or filings.
- How much revenue does Trummel Drug Inc make?
- SeeBITDA estimates Trummel Drug Inc's annual revenue at about $6.0M (likely between $3.9M and $6.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Trummel Drug Inc worth?
- About $1.1M, roughly 2.4× its estimated EBITDA of $453K, typical for a pharmacies company its size. Likely range: $572K–$1.5M.
- How many employees does Trummel Drug Inc have?
- About 11, as reported on its PPP loan.