Ts&h Shirt Company Inc
How we got $294K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 55% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TS&H SHIRT COMPANY INC this business | $915K | — |
| DEMCO PRINTING, INC. Shawnee · 5 employees | $1.1M | 16.0 mi |
| PINECLIFFE PRINTER OF TECUMSEH Shawnee · 4 employees | $824K | 16.2 mi |
| PINECLIFFE PRINTERS OF TECUMSEH INC. Shawnee · 5 employees | $763K | 16.2 mi |
| MCSPADDEN BOOK BINDERY, LLC Shawnee · 1 employees | $204K | 16.9 mi |
| CROSS CREEK RANCH MARKET AND DESIGN Paden · 4 employees | $536K | 20.3 mi |
| WOW WOW TEES, LLC Ada · 1 employees | $220K | 29.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $741K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $869K |
| Estimate: the two combined (geometric mean) | $915K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $118K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $294K |
| Multiple for this size and industry | 2.5× |
| Value range | $155K – $402K |
| Revenue range | $602K – $1.0M |
| EBITDA range | $77K – $134K |
| Industry (NAICS) | Commercial Screen Printing (323113) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity State Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security State Bank of Oklahoma PPP 2020, PPP 2021 | All 154 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $31K | 5 |
| 1/15/2021 | second | $31K | 5 |
About Ts&h Shirt Company Inc
Ts&h Shirt Company Inc is a commercial screen printing company in Seminole, Oklahoma. Its estimated annual revenue is about $915K, with roughly $118K of EBITDA. It has about 5 employees. Its estimated business value is $294K (likely range $155K–$402K).
Common questions
- Who owns Ts&h Shirt Company Inc?
- The owner of Ts&h Shirt Company Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ts&h Shirt Company Inc make?
- SeeBITDA estimates Ts&h Shirt Company Inc's annual revenue at about $915K (likely between $602K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ts&h Shirt Company Inc worth?
- About $294K, roughly 2.5× its estimated EBITDA of $118K, typical for a commercial screen printing company its size. Likely range: $155K–$402K.
- How many employees does Ts&h Shirt Company Inc have?
- About 5, as reported on its PPP loan.