Tsubaki Sushi & Hibachi Inc
How we got $222K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TSUBAKI SUSHI & HIBACHI INC this business | $1.1M | — |
| JJS OF EDMOND 2, LLC Oklahoma City · 8 employees | $1.6M | 0.0 mi |
| Humble Donut Co. Oklahoma City | $1.7M | 0.0 mi |
| Orange Leaf Frozen Yogurt Oklahoma City | $1.7M | 0.0 mi |
| ZABB THAI OKC Oklahoma City | $1.7M | 0.0 mi |
| Jimmy John's Oklahoma City | $1.7M | 0.0 mi |
| McDonald's Oklahoma City | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $905K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $123K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $222K |
| Multiple for this size and industry | 1.8× |
| Value range | $117K – $303K |
| Revenue range | $742K – $1.3M |
| EBITDA range | $81K – $140K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingWebBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| WebBank PPP 2020 | All 158 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/26/2020 | first | $34K | 12 |
About Tsubaki Sushi & Hibachi Inc
Tsubaki Sushi & Hibachi Inc is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $123K of EBITDA. It has about 12 employees. Its estimated business value is $222K (likely range $117K–$303K).
Common questions
- Who owns Tsubaki Sushi & Hibachi Inc?
- The owner of Tsubaki Sushi & Hibachi Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tsubaki Sushi & Hibachi Inc make?
- SeeBITDA estimates Tsubaki Sushi & Hibachi Inc's annual revenue at about $1.1M (likely between $742K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tsubaki Sushi & Hibachi Inc worth?
- About $222K, roughly 1.8× its estimated EBITDA of $123K, typical for a restaurants company its size. Likely range: $117K–$303K.
- How many employees does Tsubaki Sushi & Hibachi Inc have?
- About 12, as reported on its PPP loan.