How we got $632K
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TULLY HENA LLC this business | $537K | — |
| Hootie Creek Guest House Talihina | $1.9M | 0.0 mi |
| Magnolia Guest House Talihina | $1.9M | 0.0 mi |
| ROCKIN H HOSPITALITY, LLC Talihina · 4 employees | $839K | 0.2 mi |
| Kiamichi Country Inn Talihina | $1.9M | 0.2 mi |
| Rockin H Inn Downtown Talihina | $1.9M | 0.2 mi |
| BLACK ROCK ROOST, LLC Talihina · 5 employees | $530K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $98K |
| Revenue = employees × revenue per employee | $537K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $192K |
| Cross-check: revenue implied by PPP payroll | $58K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $632K |
| Multiple for this size and industry | 3.3× |
| Value range | $299K – $898K |
| Revenue range | $318K – $635K |
| EBITDA range | $113K – $227K |
| Industry (NAICS) | Bed-and-breakfast inns (721191) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSecurity First National Bank of HugoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security First National Bank of Hugo PPP 2020 | All 43 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $1K | 2 |
About Tully Hena LLC
Tully Hena LLC is a hotels & motels company in Talihina, Oklahoma. Its estimated annual revenue is about $537K, with roughly $192K of EBITDA. It has about 2 employees. Its estimated business value is $632K (likely range $299K–$898K).
Common questions
- Who owns Tully Hena LLC?
- The owner of Tully Hena LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tully Hena LLC make?
- SeeBITDA estimates Tully Hena LLC's annual revenue at about $537K (likely between $318K and $635K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tully Hena LLC worth?
- About $632K, roughly 3.3× its estimated EBITDA of $192K, typical for a hotels & motels company its size. Likely range: $299K–$898K.
- How many employees does Tully Hena LLC have?
- About 2, as reported on its PPP loan.