Twin Rivers Grain & Cattle LLC
How we got $2.0M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 19 years (since 2007)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TWIN RIVERS GRAIN & CATTLE LLC this business | $3.8M | — |
| PARMLEY CATTLE LLC Wyandotte · 1 employees | $993K | 3.2 mi |
| ENGELBRECHT FARMS, LLC Miami · 45 employees | $13.5M | 5.1 mi |
| MAXSON CATTLE LLC Miami · 3 employees | $1.9M | 5.8 mi |
| STONEHILL LAND AND CATTLE, LLC Miami · 2 employees | $1.5M | 6.3 mi |
| THE OGEECHEE TRUST Fairland · 1 employees | $993K | 6.6 mi |
| RANDY PARMLEY LLC Wyandotte · 1 employees | $993K | 7.3 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $3.8M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $536K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.1M – $2.8M |
| Revenue range | $2.5M – $4.3M |
| EBITDA range | $352K – $611K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank and Trust Company of MiamiPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Company of Miami PPP 2020, PPP 2021 | All 82 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $55K | 10 |
| 1/23/2021 | second | $56K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Twin Rivers Grain & Cattle LLC
Twin Rivers Grain & Cattle LLC is an agriculture, forestry, fishing company in Miami, Oklahoma, in business since 2007. Its estimated annual revenue is about $3.8M, with roughly $536K of EBITDA. It has about 10 employees. Its estimated business value is $2.0M (likely range $1.1M–$2.8M).
Common questions
- Who owns Twin Rivers Grain & Cattle LLC?
- The owner of Twin Rivers Grain & Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Twin Rivers Grain & Cattle LLC make?
- SeeBITDA estimates Twin Rivers Grain & Cattle LLC's annual revenue at about $3.8M (likely between $2.5M and $4.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Twin Rivers Grain & Cattle LLC worth?
- About $2.0M, roughly 3.8× its estimated EBITDA of $536K, typical for a agriculture, forestry, fishing company its size. Likely range: $1.1M–$2.8M.
- How many employees does Twin Rivers Grain & Cattle LLC have?
- About 10, as reported on its PPP loan.
- When was Twin Rivers Grain & Cattle LLC founded?
- Twin Rivers Grain & Cattle LLC has been in business since 2007.