Two Unravelled Chicks & a Llama LLC
How we got $702K
Based on 8 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 16% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TWO UNRAVELLED CHICKS & A LLAMA LLC this business | $2.6M | — |
| NORMAN MUSIC CENTER, INC. Norman · 5 employees | $1.5M | 1.3 mi |
| BUCHANAN BICYCLES, INC. Norman · 5 employees | $1.9M | 1.5 mi |
| OK RUNNER INC Norman · 13 employees | $4.1M | 1.7 mi |
| OK RUNNERS, INC Norman · 15 employees | $4.4M | 1.7 mi |
| RED RIVER PIPE ORGAN CO., LLC Norman · 3 employees | $1.2M | 2.0 mi |
| JS USA LLC Norman · 2 employees | $1.2M | 2.6 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $2.6M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $292K |
| Cross-check: revenue implied by PPP payroll | $353K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $702K |
| Multiple for this size and industry | 2.4× |
| Value range | $332K – $996K |
| Revenue range | $1.6M – $3.1M |
| EBITDA range | $173K – $346K |
| Industry (NAICS) | Retail Trade (451120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank and Trust Company of Ardmore PPP 2020 | All 457 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $6K | 8 |
About Two Unravelled Chicks & a Llama LLC
Two Unravelled Chicks & a Llama LLC is a retail trade company in Norman, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $292K of EBITDA. It has about 8 employees. Its estimated business value is $702K (likely range $332K–$996K).
Common questions
- Who owns Two Unravelled Chicks & a Llama LLC?
- The owner of Two Unravelled Chicks & a Llama LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Two Unravelled Chicks & a Llama LLC make?
- SeeBITDA estimates Two Unravelled Chicks & a Llama LLC's annual revenue at about $2.6M (likely between $1.6M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Two Unravelled Chicks & a Llama LLC worth?
- About $702K, roughly 2.4× its estimated EBITDA of $292K, typical for a retail trade company its size. Likely range: $332K–$996K.
- How many employees does Two Unravelled Chicks & a Llama LLC have?
- About 8, as reported on its PPP loan.