How we got $1.4M
Based on its 75 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TXMX LLC this business | $5.8M | — |
| UNITY LLC Norman · 16 employees | $1.7M | 0.1 mi |
| All About Cha Norman Norman | $1.7M | 0.1 mi |
| Grilled Cheese Society Norman | $1.7M | 0.1 mi |
| Scratch Kitchen & Cocktails Norman | $1.7M | 0.1 mi |
| Raising Cane's Norman | $1.7M | 0.1 mi |
| Happy Day Donuts Norman | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 75 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.4M |
| Estimate: the two combined (geometric mean) | $5.8M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $522K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 2.6× |
| Value range | $714K – $1.9M |
| Revenue range | $3.8M – $6.6M |
| EBITDA range | $343K – $595K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $202K | 75 |
| 3/13/2021 | second | $283K | 65 |
About Txmx LLC
Txmx LLC is a restaurants company in Norman, Oklahoma. Its estimated annual revenue is about $5.8M, with roughly $522K of EBITDA. It has about 75 employees. Its estimated business value is $1.4M (likely range $714K–$1.9M).
Common questions
- Who owns Txmx LLC?
- The owner of Txmx LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Txmx LLC make?
- SeeBITDA estimates Txmx LLC's annual revenue at about $5.8M (likely between $3.8M and $6.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Txmx LLC worth?
- About $1.4M, roughly 2.6× its estimated EBITDA of $522K, typical for a restaurants company its size. Likely range: $714K–$1.9M.
- How many employees does Txmx LLC have?
- About 75, as reported on its PPP loan.