U.c.i. International, Inc.
How we got $302K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 55% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| U.C.I. INTERNATIONAL, INC. this business | $952K | — |
| Deacon Race Cars Edmond | $1.4M | 0.5 mi |
| Dollins Collision Center Edmond | $1.4M | 1.4 mi |
| Foster Auto Body Edmond | $1.4M | 1.5 mi |
| COLLINS MINOR COLLISION REPAIR Edmond · 8 employees | $2.2M | 1.5 mi |
| PREMIER DIESEL, LLC Edmond · 3 employees | $1.0M | 1.5 mi |
| SCHEER AUTOMOTIVE, L.L.C. Edmond · 8 employees | $2.3M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $683K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $952K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $131K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $302K |
| Multiple for this size and industry | 2.3× |
| Value range | $159K – $413K |
| Revenue range | $626K – $1.1M |
| EBITDA range | $86K – $150K |
| Industry (NAICS) | Automotive Mechanical and Electrical Repair and Maintenance (811118) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Enterprise BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Enterprise Bank PPP 2020, PPP 2021 | All 148 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $30K | 3 |
| 1/16/2021 | second | $33K | 3 |
About U.c.i. International, Inc.
U.c.i. International, Inc. is an auto repair company in Edmond, Oklahoma. Its estimated annual revenue is about $952K, with roughly $131K of EBITDA. It has about 3 employees. Its estimated business value is $302K (likely range $159K–$413K).
Common questions
- Who owns U.c.i. International, Inc.?
- The owner of U.c.i. International, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does U.c.i. International, Inc. make?
- SeeBITDA estimates U.c.i. International, Inc.'s annual revenue at about $952K (likely between $626K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is U.c.i. International, Inc. worth?
- About $302K, roughly 2.3× its estimated EBITDA of $131K, typical for a auto repair company its size. Likely range: $159K–$413K.
- How many employees does U.c.i. International, Inc. have?
- About 3, as reported on its PPP loan.