Ufd LLC
How we got $3.6M
Based on its 64 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UFD LLC this business | $12.5M | — |
| CUSTOM FURNITURE AND DESIGN GROUP INC Oklahoma City · 5 employees | $788K | 0.6 mi |
| ALBORZ SIAVASHI Edmond · 1 employees | $390K | 2.7 mi |
| HARDWOOD INNOVATIONS, INC. Oklahoma City · 11 employees | $1.9M | 4.3 mi |
| COUNTERTOP WERKS, INC Oklahoma City · 9 employees | $2.0M | 5.2 mi |
| R&P CABINETRY, LLC Oklahoma City · 2 employees | $492K | 5.4 mi |
| COOPER CABINETS INC Oklahoma City · 20 employees | $4.3M | 6.0 mi |
The full calculation
| Employees reported to the SBA | 64 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $18.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.7M |
| Estimate: the two combined (geometric mean) | $12.5M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $933K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.6M |
| Multiple for this size and industry | 3.9× |
| Value range | $1.9M – $5.0M |
| Revenue range | $8.2M – $14.3M |
| EBITDA range | $614K – $1.1M |
| Industry (NAICS) | Nonupholstered Wood Household Furniture Manufacturing (337122) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020, PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $195K | 64 |
| 4/3/2021 | second | $195K | 64 |
About Ufd LLC
Ufd LLC is a nonupholstered wood household furniture manufacturing company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $12.5M, with roughly $933K of EBITDA. It has about 64 employees. Its estimated business value is $3.6M (likely range $1.9M–$5.0M).
Common questions
- Who owns Ufd LLC?
- The owner of Ufd LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ufd LLC make?
- SeeBITDA estimates Ufd LLC's annual revenue at about $12.5M (likely between $8.2M and $14.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ufd LLC worth?
- About $3.6M, roughly 3.9× its estimated EBITDA of $933K, typical for a nonupholstered wood household furniture manufacturing company its size. Likely range: $1.9M–$5.0M.
- How many employees does Ufd LLC have?
- About 64, as reported on its PPP loan.