Ukag Inc
How we got $998K
Based on its 24 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UKAG INC this business | $4.2M | — |
| NOM DE PLUME LLC Norman · 10 employees | $2.8M | 2.6 mi |
| WILSON MAT INC Oklahoma City · 1 employees | $352K | 21.2 mi |
| ICANDEE REFINISHING LLC Oklahoma City · 3 employees | $1.9M | 22.1 mi |
| BOTANAC, LLC Oklahoma City · 2 employees | $815K | 24.5 mi |
| FABRICS UNLIMITED LLC Oklahoma City · 7 employees | $2.3M | 24.7 mi |
The full calculation
| Employees reported to the SBA | 24 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $4.2M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $333K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $998K |
| Multiple for this size and industry | 3× |
| Value range | $525K – $1.4M |
| Revenue range | $2.8M – $4.8M |
| EBITDA range | $219K – $379K |
| Industry (NAICS) | Narrow fabric mills and schiffli machine embroidery (313220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingValliance BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Valliance Bank PPP 2020 | All 439 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $87K | 24 |
About Ukag Inc
Ukag Inc is a narrow fabric mills and schiffli machine embroidery company in Norman, Oklahoma. Its estimated annual revenue is about $4.2M, with roughly $333K of EBITDA. It has about 24 employees. Its estimated business value is $998K (likely range $525K–$1.4M).
Common questions
- Who owns Ukag Inc?
- The owner of Ukag Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ukag Inc make?
- SeeBITDA estimates Ukag Inc's annual revenue at about $4.2M (likely between $2.8M and $4.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ukag Inc worth?
- About $998K, roughly 3× its estimated EBITDA of $333K, typical for a narrow fabric mills and schiffli machine embroidery company its size. Likely range: $525K–$1.4M.
- How many employees does Ukag Inc have?
- About 24, as reported on its PPP loan.