Ultimate Air Stillwater, LLC
How we got $1.3M
Based on its 34 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ULTIMATE AIR STILLWATER, LLC this business | $2.6M | — |
| Catalyst Strength & Conditioning Stillwater | $793K | 0.2 mi |
| Jazzercise Stillwater Stillwater | $793K | 0.8 mi |
| Turning Point Therapeutic Horsemanship Stillwater | $793K | 1.5 mi |
| Cowboy Wrestling Club Stillwater | $793K | 1.7 mi |
| Rock House Gym Stillwater | $793K | 1.7 mi |
| Willis Fields Stillwater | $793K | 2.2 mi |
The full calculation
| Employees reported to the SBA | 34 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $480K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 2.7× |
| Value range | $681K – $1.8M |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $315K – $547K |
| Industry (NAICS) | All Other Amusement and Recreation Industries (713990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020, PPP 2021 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $60K | 34 |
| 1/19/2021 | second | $61K | 34 |
About Ultimate Air Stillwater, LLC
Ultimate Air Stillwater, LLC is an all other amusement and recreation industries company in Stillwater, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $480K of EBITDA. It has about 34 employees. Its estimated business value is $1.3M (likely range $681K–$1.8M).
Common questions
- Who owns Ultimate Air Stillwater, LLC?
- The owner of Ultimate Air Stillwater, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ultimate Air Stillwater, LLC make?
- SeeBITDA estimates Ultimate Air Stillwater, LLC's annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ultimate Air Stillwater, LLC worth?
- About $1.3M, roughly 2.7× its estimated EBITDA of $480K, typical for a all other amusement and recreation industries company its size. Likely range: $681K–$1.8M.
- How many employees does Ultimate Air Stillwater, LLC have?
- About 34, as reported on its PPP loan.