Ultra Tan & Beauty, Inc.
How we got $394K
Based on 10 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ULTRA TAN & BEAUTY, INC. this business | $955K | — |
| Hair Razors Salon Fort Gibson | $440K | 0.0 mi |
| Teased Salon Muskogee | $440K | 0.1 mi |
| Caché Salon Muskogee | $440K | 0.1 mi |
| HairbyKarla Muskogee | $440K | 0.3 mi |
| TanZone Muskogee | $440K | 0.4 mi |
| The Bombshell Salon Muskogee | $440K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Industry revenue per employee | $63K |
| Revenue = employees × revenue per employee | $955K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $188K |
| Cross-check: revenue implied by PPP payroll | $76K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $394K |
| Multiple for this size and industry | 2.1× |
| Value range | $186K – $559K |
| Revenue range | $565K – $1.1M |
| EBITDA range | $111K – $222K |
| Industry (NAICS) | Beauty Salons (812112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstar Bank, Armstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank 504 2022 | All 1,355 borrowers → |
| Firstar Bank PPP 2020 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $5K | 10 |
Public records
| Oct 2021 | 504 | $188K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Ultra Tan & Beauty, Inc.
Ultra Tan & Beauty, Inc. is a hair & beauty salons company in Muskogee, Oklahoma. Its estimated annual revenue is about $955K, with roughly $188K of EBITDA. It has about 10 employees. Its estimated business value is $394K (likely range $186K–$559K).
Common questions
- Who owns Ultra Tan & Beauty, Inc.?
- The owner of Ultra Tan & Beauty, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ultra Tan & Beauty, Inc. make?
- SeeBITDA estimates Ultra Tan & Beauty, Inc.'s annual revenue at about $955K (likely between $565K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ultra Tan & Beauty, Inc. worth?
- About $394K, roughly 2.1× its estimated EBITDA of $188K, typical for a hair & beauty salons company its size. Likely range: $186K–$559K.
- How many employees does Ultra Tan & Beauty, Inc. have?
- About 10, as reported on its PPP loan.