Umami Concepts LLC
How we got $747K
Based on its 35 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UMAMI CONCEPTS LLC this business | $3.9M | — |
| Charleston's Restaurant Broken Arrow | $1.7M | 0.2 mi |
| CHARLESTON'S-BROKEN ARROW, LLC Broken Arrow · 63 employees | $7.2M | 0.2 mi |
| CHARLESTONS- BROKEN ARROW L.L.C. Broken Arrow · 46 employees | $7.2M | 0.2 mi |
| Los Cabos Mexican Grill and Cantina Broken Arrow | $1.7M | 0.2 mi |
| Jersey Mike's Broken Arrow | $1.7M | 0.3 mi |
| LOS CABOS OF BROKEN ARROW, LLC Broken Arrow · 87 employees | $9.9M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 35 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.4M |
| Estimate: the two combined (geometric mean) | $3.9M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $356K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $747K |
| Multiple for this size and industry | 2.1× |
| Value range | $393K – $1.0M |
| Revenue range | $2.6M – $4.5M |
| EBITDA range | $234K – $406K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2021 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/23/2021 | second | $282K | 35 |
About Umami Concepts LLC
Umami Concepts LLC is a restaurants company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $3.9M, with roughly $356K of EBITDA. It has about 35 employees. Its estimated business value is $747K (likely range $393K–$1.0M).
Common questions
- Who owns Umami Concepts LLC?
- The owner of Umami Concepts LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Umami Concepts LLC make?
- SeeBITDA estimates Umami Concepts LLC's annual revenue at about $3.9M (likely between $2.6M and $4.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Umami Concepts LLC worth?
- About $747K, roughly 2.1× its estimated EBITDA of $356K, typical for a restaurants company its size. Likely range: $393K–$1.0M.
- How many employees does Umami Concepts LLC have?
- About 35, as reported on its PPP loan.