Umami Sushi & Co. LLC
How we got $90K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 19% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UMAMI SUSHI & CO. LLC this business | $282K | — |
| KMF INVESTMENTS, LLC Yukon · 1 employees | $262K | 1.5 mi |
| TOPSHELF BARTENDING Yukon · 1 employees | $297K | 2.2 mi |
| JOSEPH LINDSEY Yukon · 16 employees | $967K | 3.0 mi |
| GREGORY BRITT Oklahoma City · 1 employees | $149K | 6.7 mi |
| DFG BOUNTY HUNTER BOXING LLC Oklahoma City · 2 employees | $228K | 7.0 mi |
| SWADLEY'S CATERING, LLC Oklahoma City · 15 employees | $2.6M | 7.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $165K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $372K |
| Estimate: the two combined (geometric mean) | $282K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $36K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $90K |
| Multiple for this size and industry | 2.5× |
| Value range | $48K – $124K |
| Revenue range | $186K – $322K |
| EBITDA range | $24K – $41K |
| Industry (NAICS) | Food Service Contractors (722310) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2021 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/26/2021 | second | $12K | 1 |
About Umami Sushi & Co. LLC
Umami Sushi & Co. LLC is a food service contractors company in Yukon, Oklahoma. Its estimated annual revenue is about $282K, with roughly $36K of EBITDA. It has about 1 employees. Its estimated business value is $90K (likely range $48K–$124K).
Common questions
- Who owns Umami Sushi & Co. LLC?
- The owner of Umami Sushi & Co. LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Umami Sushi & Co. LLC make?
- SeeBITDA estimates Umami Sushi & Co. LLC's annual revenue at about $282K (likely between $186K and $322K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Umami Sushi & Co. LLC worth?
- About $90K, roughly 2.5× its estimated EBITDA of $36K, typical for a food service contractors company its size. Likely range: $48K–$124K.
- How many employees does Umami Sushi & Co. LLC have?
- About 1, as reported on its PPP loan.