Under the Sun, LLC
How we got $6.3M
Based on its 36 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
What they do
Under The Sun is a garden center and gift shop selling plants, garden supplies and gifts, with locations in Tulsa and Edmond and seasonal stores including Stillwater and Oklahoma City.
From the company's website. Industry: Agriculture, Forestry, Fishing.
Customers & suppliers
Suppliers & brands
- Fox Farm · brand it sells or installs
- Trapp Fragrances · brand it sells or installs
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UNDER THE SUN, LLC this business | $11.2M | — |
| TULSA SOD AND MULCH, INC. Tulsa · 15 employees | $7.4M | 4.6 mi |
| 38 FF INC. Tulsa | $3.7M | 5.3 mi |
| GLOBAL GARDENS, INC. Tulsa · 25 employees | $1.2M | 5.3 mi |
| COOK'S FARMLAND ENTERPRISES Bixby · 39 employees | $12.2M | 8.1 mi |
| GREEN ACRE SOD FARMS, INC Bixby · 78 employees | $31.0M | 8.1 mi |
| ROB'S SOD INC Bixby · 21 employees | $10.2M | 8.1 mi |
The full calculation
| Employees reported to the SBA | 36 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $13.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.1M |
| Estimate: the two combined (geometric mean) | $11.2M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $1.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.3M |
| Multiple for this size and industry | 4.5× |
| Value range | $3.3M – $8.6M |
| Revenue range | $7.4M – $12.8M |
| EBITDA range | $916K – $1.6M |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111421) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $151K | 36 |
2 locations
| 5147 S. Harvard Ave. Suite 291 | Tulsa | This listing |
| 10960 N May Ave | Oklahoma City | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Under the Sun, LLC
Under the Sun, LLC is an agriculture, forestry, fishing company in Tulsa, Oklahoma, in business since 2011. Its estimated annual revenue is about $11.2M, with roughly $1.4M of EBITDA. It has about 36 employees. Its estimated business value is $6.3M (likely range $3.3M–$8.6M). It has 2 locations.
Common questions
- Who owns Under the Sun, LLC?
- The owner of Under the Sun, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Under the Sun, LLC make?
- SeeBITDA estimates Under the Sun, LLC's annual revenue at about $11.2M (likely between $7.4M and $12.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Under the Sun, LLC worth?
- About $6.3M, roughly 4.5× its estimated EBITDA of $1.4M, typical for a agriculture, forestry, fishing company its size. Likely range: $3.3M–$8.6M.
- How many employees does Under the Sun, LLC have?
- About 36, as reported on its PPP loan.
- When was Under the Sun, LLC founded?
- Under the Sun, LLC has been in business since 2011.