Unicorn Management Inc
How we got $9.7M
Based on its 22 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 1% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UNICORN MANAGEMENT INC this business | $8.4M | — |
| LEVI CARNEY LLC Oklahoma City · 1 employees | $565K | 0.2 mi |
| BLANTON PROPERTY COMPANY LLC Oklahoma City · 1 employees | $501K | 0.4 mi |
| TRUSTMARK TITLE ACQUISITION GROUP, LLC Oklahoma City | $2.6M | 0.5 mi |
| SUBSTANCIA ASSET MANAGEMENT GROUP LLC Oklahoma City · 11 employees | $2.3M | 0.5 mi |
| FOREST SIDING SUPPLY, LLC Oklahoma City · 1 employees | $479K | 0.5 mi |
| MJ SOFTWARE & MANAGEMENT, LLC Oklahoma City · 8 employees | $2.8M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.8M |
| Estimate: the two combined (geometric mean) | $8.4M |
| EBITDA margin (industry, adjusted for size) | 26% |
| EBITDA = revenue × margin | $2.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $9.7M |
| Multiple for this size and industry | 4.4× |
| Value range | $5.1M – $13.3M |
| Revenue range | $5.5M – $9.6M |
| EBITDA range | $1.5M – $2.5M |
| Industry (NAICS) | Other Activities Related to Real Estate (531390) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020, PPP 2021 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $263K | 22 |
| 1/21/2021 | second | $270K | 20 |
About Unicorn Management Inc
Unicorn Management Inc is an other activities related to real estate company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $8.4M, with roughly $2.2M of EBITDA. It has about 22 employees. Its estimated business value is $9.7M (likely range $5.1M–$13.3M).
Common questions
- Who owns Unicorn Management Inc?
- The owner of Unicorn Management Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Unicorn Management Inc make?
- SeeBITDA estimates Unicorn Management Inc's annual revenue at about $8.4M (likely between $5.5M and $9.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Unicorn Management Inc worth?
- About $9.7M, roughly 4.4× its estimated EBITDA of $2.2M, typical for a other activities related to real estate company its size. Likely range: $5.1M–$13.3M.
- How many employees does Unicorn Management Inc have?
- About 22, as reported on its PPP loan.