Union Mart, Inc.
How we got $260K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UNION MART, INC. this business | $1.9M | — |
| THE SHINE WAY LLC Tulsa · 1 employees | $536K | 1.0 mi |
| SLC INVESTMENT GROUP, LLC Tulsa · 20 employees | $6.0M | 2.0 mi |
| WAREHOUSE MARKET, INC. Tulsa · 234 employees | $110.5M | 2.1 mi |
| ATIP CORP Tulsa · 27 employees | $11.1M | 2.3 mi |
| OK ASIAN MARKET LLC Tulsa · 1 employees | $659K | 3.1 mi |
| JOHN'S BERRYHILL FOOD MARKET INC Tulsa · 6 employees | $2.6M | 3.9 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $130K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $260K |
| Multiple for this size and industry | 2× |
| Value range | $137K – $356K |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $85K – $148K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingWebBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| WebBank PPP 2020, PPP 2021 | All 158 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $12K | 4 |
| 3/6/2021 | second | $12K | 4 |
About Union Mart, Inc.
Union Mart, Inc. is a grocery and convenience retailers company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $130K of EBITDA. It has about 4 employees. Its estimated business value is $260K (likely range $137K–$356K).
Common questions
- Who owns Union Mart, Inc.?
- The owner of Union Mart, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Union Mart, Inc. make?
- SeeBITDA estimates Union Mart, Inc.'s annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Union Mart, Inc. worth?
- About $260K, roughly 2× its estimated EBITDA of $130K, typical for a grocery and convenience retailers company its size. Likely range: $137K–$356K.
- How many employees does Union Mart, Inc. have?
- About 4, as reported on its PPP loan.