Unique Collision LLC
How we got $1.3M
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 29% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 17 | $3.1M |
| 2020 | Form 5500 | 12 | $2.2M |
| 2021 | Form 5500 | 12 | $2.2M |
| 2022 | Form 5500 | 12 | $2.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UNIQUE COLLISION LLC this business | $4.1M | — |
| Briarwood Auto Service Tulsa | $2.8M | 0.0 mi |
| Smokin Jo's Window Tint Tulsa | $1.4M | 0.1 mi |
| ICS Coachworks Tulsa | $1.4M | 0.1 mi |
| Precision Imports Tulsa | $1.4M | 0.1 mi |
| Drexel Paint & Body Tulsa | $1.4M | 0.1 mi |
| Midas Tulsa | $1.4M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $4.1M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $467K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 2.7× |
| Value range | $663K – $1.7M |
| Revenue range | $2.7M – $4.7M |
| EBITDA range | $307K – $532K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2020, PPP 2021 | All 309 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $119K | 11 |
| 1/21/2021 | second | $145K | 17 |
About Unique Collision LLC
Unique Collision LLC is an auto repair company in Tulsa, Oklahoma. Its estimated annual revenue is about $4.1M, with roughly $467K of EBITDA. It has about 12 employees. Its estimated business value is $1.3M (likely range $663K–$1.7M).
Common questions
- Who owns Unique Collision LLC?
- The owner of Unique Collision LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Unique Collision LLC make?
- SeeBITDA estimates Unique Collision LLC's annual revenue at about $4.1M (likely between $2.7M and $4.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Unique Collision LLC worth?
- About $1.3M, roughly 2.7× its estimated EBITDA of $467K, typical for a auto repair company its size. Likely range: $663K–$1.7M.
- How many employees does Unique Collision LLC have?
- About 12, from its 2022 retirement-plan filing.