Unique Stitches, Inc.
How we got $289K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UNIQUE STITCHES, INC. this business | $1.2M | — |
| BICYCLES OF TULSA INC. Tulsa · 7 employees | $4.0M | 0.2 mi |
| ACTION ARMS LLC Tulsa · 1 employees | $785K | 0.3 mi |
| TULSA BAND & GUITARS, LLC. Tulsa · 4 employees | $1.4M | 0.4 mi |
| ARCHERY OUTPOST, LLC Tulsa · 2 employees | $1.6M | 0.5 mi |
| MIDWEST RACQUETBALL AND SPORTING GOODS DISTRIBUTION, INC. Tulsa · 40 employees | $26.7M | 0.6 mi |
| MIDWEST RAQUETBALL AND SPORTING GOODS DIST. INC. Tulsa · 41 employees | $27.0M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $145K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $289K |
| Multiple for this size and industry | 2× |
| Value range | $152K – $396K |
| Revenue range | $774K – $1.3M |
| EBITDA range | $95K – $165K |
| Industry (NAICS) | Retail Trade (451130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $19K | 5 |
| 2/10/2021 | second | $19K | 4 |
About Unique Stitches, Inc.
Unique Stitches, Inc. is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $145K of EBITDA. It has about 5 employees. Its estimated business value is $289K (likely range $152K–$396K).
Common questions
- Who owns Unique Stitches, Inc.?
- The owner of Unique Stitches, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Unique Stitches, Inc. make?
- SeeBITDA estimates Unique Stitches, Inc.'s annual revenue at about $1.2M (likely between $774K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Unique Stitches, Inc. worth?
- About $289K, roughly 2× its estimated EBITDA of $145K, typical for a retail trade company its size. Likely range: $152K–$396K.
- How many employees does Unique Stitches, Inc. have?
- About 5, as reported on its PPP loan.