United Discount Drug, Inc.
How we got $1.2M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UNITED DISCOUNT DRUG, INC. this business | $6.4M | — |
| PARKVIEW PHARMACY, INC. Guymon · 13 employees | $7.1M | 0.0 mi |
| RT Motor Sports Guymon | $22.7M | 0.0 mi |
| R/T MOTORSPORTS, LLC Guymon · 2 employees | $2.5M | 0.1 mi |
| Tiger Auto Sales Guymon | $22.7M | 0.1 mi |
| Cenex Guymon | $5.2M | 0.1 mi |
| DIZZY B'S CORNER MART LLC Guymon · 6 employees | $2.4M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.0M |
| Estimate: the two combined (geometric mean) | $6.4M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $487K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 2.4× |
| Value range | $615K – $1.6M |
| Revenue range | $4.2M – $7.3M |
| EBITDA range | $320K – $555K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPanhandle First BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Panhandle First Bank PPP 2020 | All 123 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $72K | 11 |
3 locations
| 115 MEDICAL DR | Guymon | This listing |
| 600 E Broadway St | Altus | View |
| 1602 N Green Ave | Purcell | View |
Revenue, profit and value are for the whole company.
About United Discount Drug, Inc.
United Discount Drug, Inc. is a pharmacies company in Guymon, Oklahoma. Its estimated annual revenue is about $6.4M, with roughly $487K of EBITDA. It has about 11 employees. Its estimated business value is $1.2M (likely range $615K–$1.6M). It has 3 locations.
Common questions
- Who owns United Discount Drug, Inc.?
- The owner of United Discount Drug, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does United Discount Drug, Inc. make?
- SeeBITDA estimates United Discount Drug, Inc.'s annual revenue at about $6.4M (likely between $4.2M and $7.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is United Discount Drug, Inc. worth?
- About $1.2M, roughly 2.4× its estimated EBITDA of $487K, typical for a pharmacies company its size. Likely range: $615K–$1.6M.
- How many employees does United Discount Drug, Inc. have?
- About 11, as reported on its PPP loan.