Universal Flowering LLC
How we got $186K
Based on 5 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 37% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UNIVERSAL FLOWERING LLC this business | $581K | — |
| COFFIN ENTERPRISES LLC Guthrie · 3 employees | $700K | 0.3 mi |
| DA MOORE INVESTMENTS, LLC Edmond · 1 employees | $253K | 9.3 mi |
| THE BRUNS GROUP LLC Edmond · 1 employees | $209K | 10.9 mi |
| DANCAN INC Edmond · 20 employees | $3.1M | 12.8 mi |
| BURKE & GROW LLC Edmond · 2 employees | $390K | 12.9 mi |
| OFFICE REFRESH, INC. Edmond · 3 employees | $499K | 13.4 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Industry revenue per employee | $69K |
| Revenue = employees × revenue per employee | $581K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $74K |
| Cross-check: revenue implied by PPP payroll | $2.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $186K |
| Multiple for this size and industry | 2.5× |
| Value range | $88K – $264K |
| Revenue range | $344K – $688K |
| EBITDA range | $44K – $88K |
| Industry (NAICS) | Mobile Food Services (722330) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/5/2021 | first | $75K | 5 |
| 5/11/2021 | second | $143K | 5 |
About Universal Flowering LLC
Universal Flowering LLC is a mobile food services company in Guthrie, Oklahoma. Its estimated annual revenue is about $581K, with roughly $74K of EBITDA. It has about 5 employees. Its estimated business value is $186K (likely range $88K–$264K).
Common questions
- Who owns Universal Flowering LLC?
- The owner of Universal Flowering LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Universal Flowering LLC make?
- SeeBITDA estimates Universal Flowering LLC's annual revenue at about $581K (likely between $344K and $688K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Universal Flowering LLC worth?
- About $186K, roughly 2.5× its estimated EBITDA of $74K, typical for a mobile food services company its size. Likely range: $88K–$264K.
- How many employees does Universal Flowering LLC have?
- About 5, as reported on its PPP loan.