Universal Machine Inc.
How we got $599K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Some signs of a sale
- In business 44 years (since 1982)
From public records and the company's website, not a statement that it's for sale.
What they do
UNIVERSAL MACHINE, INC. specializes in engineering, fabrication, NC & CNC, precision machining, metalizing, and welding. It says it has been helping customers improve their quality and reduce processing time.
From the company's website. Industry: Machine shops & fabrication.
Customers & suppliers
Customers
- Federal Aviation Administration · federal contracts $263K
- Department of the Army · federal contracts $6K
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UNIVERSAL MACHINE INC. this business | $1.6M | — |
| JOSH YOUNG Piedmont · 1 employees | $343K | 1.4 mi |
| OKLAHOMA TOOL & MACHINE El Reno · 8 employees | $1.8M | 10.4 mi |
| WRIGHT METRO, INC Yukon · 2 employees | $485K | 11.0 mi |
| HCS MACHINE SHOP LLC Oklahoma City · 7 employees | $2.0M | 14.0 mi |
| PENN MACHINE, INC. Oklahoma City · 3 employees | $851K | 14.7 mi |
| B & C MACHINE COMPANY, INC Oklahoma City · 16 employees | $4.5M | 14.9 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $230K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $599K |
| Multiple for this size and industry | 2.6× |
| Value range | $315K – $820K |
| Revenue range | $1.1M – $1.8M |
| EBITDA range | $152K – $263K |
| Industry (NAICS) | Machine Shops (332710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020, PPP 2021 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $52K | 6 |
| 1/21/2021 | second | $54K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Universal Machine Inc.
Universal Machine Inc. is a machine shops & fabrication company in Yukon, Oklahoma, in business since 1982. It is owned by Greg Smith. Its estimated annual revenue is about $1.6M, with roughly $230K of EBITDA. It has about 6 employees. Its estimated business value is $599K (likely range $315K–$820K).
Common questions
- Who owns Universal Machine Inc.?
- Universal Machine Inc. is owned by Greg Smith, according to public sources such as the company's website or filings.
- How much revenue does Universal Machine Inc. make?
- SeeBITDA estimates Universal Machine Inc.'s annual revenue at about $1.6M (likely between $1.1M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Universal Machine Inc. worth?
- About $599K, roughly 2.6× its estimated EBITDA of $230K, typical for a machine shops & fabrication company its size. Likely range: $315K–$820K.
- How many employees does Universal Machine Inc. have?
- About 6, as reported on its PPP loan.
- When was Universal Machine Inc. founded?
- Universal Machine Inc. has been in business since 1982.