SeeBITDAOklahoma

Universal Media Service Inc

Teleproduction and Other Postproduction Services
Estimated valueMedium confidence
$577K
$346Klikely range$899K
About 2.5× its yearly EBITDA, typical for a company this size in its industry.
Revenue
$1.2M
a year
EBITDA
$231K
19% of revenue
Employees
3
reported in 2021
Leadership
Owner not found yet
We haven't found the owner in public records

How we got $577K

Based on 3 employees reported for PPP in 2021, grown 8% a year since.

3 employees (PPP loan, 2020)3
× 1.63 growth (8% a year since 2020)5 today
× $244K revenue per employee (teleproduction and other postproduction services)$1.2M
× 19% EBITDA margin$231K
× 2.5 sale multiple = value$577K

Own this business? Correct these figures

Estimated value over time

▲ 94% since 2021
$0$332K$663K20212026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2021
No 401(k) filing
No reported financials
No website found
Owner not found

Compared with similar businesses nearby

BusinessEst. revenueEst. EBITDADistance
UNIVERSAL MEDIA SERVICE INC
this business
$1.2M$231K—
Cinemark Broken Arrow
Broken Arrow
$1.7M$323K1.6 mi
Cinemark
Broken Arrow
$1.7M$323K2.3 mi
CLOUD NINE PRODUCTIONS, INC.
Broken Arrow · 3 employees
$2.4M$473K2.6 mi
RANDY STUEHM PRODUCTION SERVICES INC.
Broken Arrow · 1 employees
$815K$174K2.8 mi
BIG WHEEL DIGITAL MEDIA LLC
Broken Arrow · 2 employees
$1.6M$315K2.8 mi
ANELLO PRODUCTIONS INC
Tulsa · 4 employees
$3.3M$575K3.1 mi

Ranges & sources

Revenue range$894K – $1.6M
EBITDA range$173K – $300K
Industry (NAICS)Teleproduction and Other Postproduction Services (512191)
Value range$346K – $899K

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingMabrey BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Mabrey Bank
PPP 2021
All 851 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
3/24/2021second$11K$11K3Mabrey Bank

About Universal Media Service Inc

Universal Media Service Inc is a teleproduction and other postproduction services company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $231K of EBITDA. It has about 3 employees. Its estimated business value is $577K (likely range $346K–$899K).

Common questions

Who owns Universal Media Service Inc?
The owner of Universal Media Service Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Universal Media Service Inc make?
SeeBITDA estimates Universal Media Service Inc's annual revenue at about $1.2M (likely between $894K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Universal Media Service Inc worth?
About $577K, roughly 2.5× its estimated EBITDA of $231K, typical for a teleproduction and other postproduction services company its size. Likely range: $346K–$899K.
How many employees does Universal Media Service Inc have?
About 3, as reported on its PPP loan.