Universal Media Service Inc
How we got $1.0M
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UNIVERSAL MEDIA SERVICE INC this business | $1.7M | — |
| Cinemark Movies 8 Tulsa | $1.7M | 1.3 mi |
| KABE CORNELL AUDIO LLC Tulsa · 1 employees | $775K | 1.6 mi |
| KAIROS PRODUCTIONS, LLC Tulsa · 2 employees | $1.6M | 1.6 mi |
| Cinemark Tulsa And Imax Tulsa | $1.7M | 1.6 mi |
| FULL CREDIT MEDIA LLC Tulsa · 4 employees | $3.1M | 2.0 mi |
| RANDY STUEHM PRODUCTION SERVICES INC. Broken Arrow · 1 employees | $775K | 2.0 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $244K |
| Revenue = employees × revenue per employee | $1.7M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $335K |
| Cross-check: revenue implied by PPP payroll | $294K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 3× |
| Value range | $476K – $1.4M |
| Revenue range | $1.0M – $2.1M |
| EBITDA range | $198K – $397K |
| Industry (NAICS) | Teleproduction and Other Postproduction Services (512191) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $10K | 3 |
About Universal Media Service Inc
Universal Media Service Inc is a teleproduction and other postproduction services company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $335K of EBITDA. It has about 3 employees. Its estimated business value is $1.0M (likely range $476K–$1.4M).
Common questions
- Who owns Universal Media Service Inc?
- The owner of Universal Media Service Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Universal Media Service Inc make?
- SeeBITDA estimates Universal Media Service Inc's annual revenue at about $1.7M (likely between $1.0M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Universal Media Service Inc worth?
- About $1.0M, roughly 3× its estimated EBITDA of $335K, typical for a teleproduction and other postproduction services company its size. Likely range: $476K–$1.4M.
- How many employees does Universal Media Service Inc have?
- About 3, as reported on its PPP loan.