University Retail, LLC
How we got $1.0M
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UNIVERSITY RETAIL, LLC this business | $1.4M | — |
| AMERICA, L.L.C Edmond · 2 employees | $1.4M | 0.0 mi |
| BROADWAY CONSTRUCTION, LLC Edmond · 3 employees | $2.3M | 0.0 mi |
| DOWNTOWN USA, LLC Edmond · 2 employees | $1.4M | 0.0 mi |
| EXEDRA, LLC Edmond · 8 employees | $4.0M | 0.0 mi |
| KSK, L.L.C. Edmond · 2 employees | $1.4M | 0.0 mi |
| MULTIPROP, LLC Edmond · 2 employees | $944K | 0.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $433K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.4× |
| Value range | $547K – $1.4M |
| Revenue range | $892K – $1.5M |
| EBITDA range | $285K – $494K |
| Industry (NAICS) | Lessors of Nonresidential Buildings (except Miniwarehouses) (531120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $21K | 2 |
About University Retail, LLC
University Retail, LLC is a lessors of nonresidential buildings (except miniwarehouses) company in Edmond, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $433K of EBITDA. It has about 2 employees. Its estimated business value is $1.0M (likely range $547K–$1.4M).
Common questions
- Who owns University Retail, LLC?
- The owner of University Retail, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does University Retail, LLC make?
- SeeBITDA estimates University Retail, LLC's annual revenue at about $1.4M (likely between $892K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is University Retail, LLC worth?
- About $1.0M, roughly 2.4× its estimated EBITDA of $433K, typical for a lessors of nonresidential buildings (except miniwarehouses) company its size. Likely range: $547K–$1.4M.
- How many employees does University Retail, LLC have?
- About 2, as reported on its PPP loan.