Upton Livestock LLC
How we got $232K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UPTON LIVESTOCK LLC this business | $464K | — |
| ARTHUR AG, LLC Pauls Valley · 2 employees | $1.2M | 5.7 mi |
| RINDAL RANCHES LTD. CO. Pauls Valley · 8 employees | $3.7M | 5.7 mi |
| S & S FARMS Wynnewood · 2 employees | $1.3M | 7.2 mi |
| JR & TWILA FAYE SUTHERLAND FAMILY TRUST Wynnewood · 2 employees | $958K | 8.6 mi |
| HOWARD FARMS Wynnewood · 1 employees | $716K | 8.7 mi |
| JR & TWILA FAYE SUTHERLAND FAMILY TRUST Pauls Valley · 2 employees | $1.4M | 8.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $306K |
| Estimate: the two combined (geometric mean) | $464K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $93K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $232K |
| Multiple for this size and industry | 2.5× |
| Value range | $122K – $317K |
| Revenue range | $305K – $529K |
| EBITDA range | $61K – $106K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Pauls Valley National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Pauls Valley National Bank PPP 2021 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/28/2021 | first | $5K | 1 |
About Upton Livestock LLC
Upton Livestock LLC is an agriculture, forestry, fishing company in Pauls Valley, Oklahoma. Its estimated annual revenue is about $464K, with roughly $93K of EBITDA. It has about 1 employees. Its estimated business value is $232K (likely range $122K–$317K).
Common questions
- Who owns Upton Livestock LLC?
- The owner of Upton Livestock LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Upton Livestock LLC make?
- SeeBITDA estimates Upton Livestock LLC's annual revenue at about $464K (likely between $305K and $529K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Upton Livestock LLC worth?
- About $232K, roughly 2.5× its estimated EBITDA of $93K, typical for a agriculture, forestry, fishing company its size. Likely range: $122K–$317K.
- How many employees does Upton Livestock LLC have?
- About 1, as reported on its PPP loan.