Us Star, Inc.
How we got $1000K
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| US STAR, INC. this business | $9.0M | — |
| TALADA LLC Piedmont · 13 employees | $7.6M | 5.4 mi |
| RAHIM, INC. Piedmont · 3 employees | $4.1M | 5.4 mi |
| REVAAN INC. Piedmont | $5.1M | 5.4 mi |
| HASKELL STATION, LLC Edmond · 11 employees | $5.9M | 8.4 mi |
| KUNAWING LLC Oklahoma City · 3 employees | $4.4M | 8.6 mi |
| RS FUEL, LLC Oklahoma City · 10 employees | $8.3M | 8.8 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.3M |
| Estimate: the two combined (geometric mean) | $9.0M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $416K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1000K |
| Multiple for this size and industry | 2.4× |
| Value range | $526K – $1.4M |
| Revenue range | $5.9M – $10.3M |
| EBITDA range | $274K – $475K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $59K | 14 |
About Us Star, Inc.
Us Star, Inc. is a retail trade company in Edmond, Oklahoma. Its estimated annual revenue is about $9.0M, with roughly $416K of EBITDA. It has about 14 employees. Its estimated business value is $1000K (likely range $526K–$1.4M).
Common questions
- Who owns Us Star, Inc.?
- The owner of Us Star, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Us Star, Inc. make?
- SeeBITDA estimates Us Star, Inc.'s annual revenue at about $9.0M (likely between $5.9M and $10.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Us Star, Inc. worth?
- About $1000K, roughly 2.4× its estimated EBITDA of $416K, typical for a retail trade company its size. Likely range: $526K–$1.4M.
- How many employees does Us Star, Inc. have?
- About 14, as reported on its PPP loan.