Utica Food Services LLC
How we got $688K
Based on its 26 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UTICA FOOD SERVICES LLC this business | $3.3M | — |
| The Wild Fork Tulsa | $1.7M | 0.0 mi |
| Starbucks Tulsa | $1.7M | 0.0 mi |
| Glacier Chocolate Tulsa | $1.7M | 0.0 mi |
| QUEENIES PLUS INC Tulsa · 43 employees | $4.2M | 0.0 mi |
| Fleming's Tulsa | $1.7M | 0.1 mi |
| RUNAMUK INC DBA STONEHORSE CAFE Tulsa · 42 employees | $4.2M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 26 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.2M |
| Estimate: the two combined (geometric mean) | $3.3M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $328K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $688K |
| Multiple for this size and industry | 2.1× |
| Value range | $362K – $942K |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $216K – $374K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020, PPP 2021 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $192K | 26 |
| 1/21/2021 | second | $269K | 26 |
About Utica Food Services LLC
Utica Food Services LLC is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $3.3M, with roughly $328K of EBITDA. It has about 26 employees. Its estimated business value is $688K (likely range $362K–$942K).
Common questions
- Who owns Utica Food Services LLC?
- The owner of Utica Food Services LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Utica Food Services LLC make?
- SeeBITDA estimates Utica Food Services LLC's annual revenue at about $3.3M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Utica Food Services LLC worth?
- About $688K, roughly 2.1× its estimated EBITDA of $328K, typical for a restaurants company its size. Likely range: $362K–$942K.
- How many employees does Utica Food Services LLC have?
- About 26, as reported on its PPP loan.