V&r LLC
How we got $438K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| V&R LLC this business | $4.2M | — |
| HASHIM CORPORATION Tulsa · 1 employees | $1.3M | 7.9 mi |
| MAXMART LLC Tulsa · 7 employees | $5.7M | 8.4 mi |
| MEGA FOOD MART INC Tulsa · 7 employees | $5.0M | 9.1 mi |
| PIC & GO INC Tulsa · 8 employees | $5.9M | 9.5 mi |
| TUTI ENTERPRISES INC Tulsa · 4 employees | $4.9M | 10.0 mi |
| FRIENDLY FOOD AND GAS INC. Tulsa · 3 employees | $2.9M | 10.5 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.5M |
| Estimate: the two combined (geometric mean) | $4.2M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $219K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $438K |
| Multiple for this size and industry | 2× |
| Value range | $230K – $599K |
| Revenue range | $2.7M – $4.8M |
| EBITDA range | $144K – $250K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingVast Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vast Bank, National Association PPP 2020 | All 359 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/11/2020 | first | $22K | 5 |
About V&r LLC
V&r LLC is a retail trade company in Owasso, Oklahoma. Its estimated annual revenue is about $4.2M, with roughly $219K of EBITDA. It has about 5 employees. Its estimated business value is $438K (likely range $230K–$599K).
Common questions
- Who owns V&r LLC?
- The owner of V&r LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does V&r LLC make?
- SeeBITDA estimates V&r LLC's annual revenue at about $4.2M (likely between $2.7M and $4.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is V&r LLC worth?
- About $438K, roughly 2× its estimated EBITDA of $219K, typical for a retail trade company its size. Likely range: $230K–$599K.
- How many employees does V&r LLC have?
- About 5, as reported on its PPP loan.