Vagabond Creative Co., LLC
How we got $414K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VAGABOND CREATIVE CO., LLC this business | $774K | — |
| Hornbeck & Penthouse Shawnee | $1.6M | 0.3 mi |
| JESSE MONDAY Shawnee · 1 employees | $774K | 0.5 mi |
| AMC Entertainment Shawnee | $1.6M | 2.8 mi |
| JONES THEATRES, INC. Shawnee · 4 employees | $1.5M | 2.8 mi |
| Cinema Centre 8 Shawnee | $1.6M | 2.8 mi |
| Movies Six Movie Line Shawnee | $1.6M | 2.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $589K |
| Revenue = employees × revenue per employee | $774K |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $166K |
| Cross-check: revenue implied by PPP payroll | $41K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $414K |
| Multiple for this size and industry | 2.5× |
| Value range | $196K – $588K |
| Revenue range | $458K – $916K |
| EBITDA range | $98K – $196K |
| Industry (NAICS) | Motion Picture and Video Production (512110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 8/6/2020 | first | $1K | 1 |
About Vagabond Creative Co., LLC
Vagabond Creative Co., LLC is a motion picture and video production company in Shawnee, Oklahoma. Its estimated annual revenue is about $774K, with roughly $166K of EBITDA. It has about 1 employees. Its estimated business value is $414K (likely range $196K–$588K).
Common questions
- Who owns Vagabond Creative Co., LLC?
- The owner of Vagabond Creative Co., LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vagabond Creative Co., LLC make?
- SeeBITDA estimates Vagabond Creative Co., LLC's annual revenue at about $774K (likely between $458K and $916K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vagabond Creative Co., LLC worth?
- About $414K, roughly 2.5× its estimated EBITDA of $166K, typical for a motion picture and video production company its size. Likely range: $196K–$588K.
- How many employees does Vagabond Creative Co., LLC have?
- About 1, as reported on its PPP loan.