Val's Sun & Shape, LLC
How we got $346K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VAL'S SUN & SHAPE, LLC this business | $716K | — |
| Thepioeffect-barbershop Moore | $440K | 0.0 mi |
| Faded Canvas Moore | $440K | 0.0 mi |
| Flora Nails & Spa Moore | $440K | 0.1 mi |
| Starr Salon Moore | $440K | 0.1 mi |
| Old Town Tattoo Moore | $440K | 0.1 mi |
| Town and Country Hair Salon Moore | $440K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $686K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $575K |
| Estimate: the two combined (geometric mean) | $716K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $165K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $346K |
| Multiple for this size and industry | 2.1× |
| Value range | $182K – $474K |
| Revenue range | $471K – $816K |
| EBITDA range | $108K – $188K |
| Industry (NAICS) | Other Personal Care Services (812199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $17K | 4 |
About Val's Sun & Shape, LLC
Val's Sun & Shape, LLC is a hair & beauty salons company in Moore, Oklahoma. Its estimated annual revenue is about $716K, with roughly $165K of EBITDA. It has about 4 employees. Its estimated business value is $346K (likely range $182K–$474K).
Common questions
- Who owns Val's Sun & Shape, LLC?
- The owner of Val's Sun & Shape, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Val's Sun & Shape, LLC make?
- SeeBITDA estimates Val's Sun & Shape, LLC's annual revenue at about $716K (likely between $471K and $816K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Val's Sun & Shape, LLC worth?
- About $346K, roughly 2.1× its estimated EBITDA of $165K, typical for a hair & beauty salons company its size. Likely range: $182K–$474K.
- How many employees does Val's Sun & Shape, LLC have?
- About 4, as reported on its PPP loan.