Valentine Liberty Den LLC
How we got $234K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VALENTINE LIBERTY DEN LLC this business | $2.0M | — |
| MINUTE STOP INC Broken Arrow · 5 employees | $3.8M | 10.3 mi |
| SVR INC Jenks · 3 employees | $3.0M | 10.6 mi |
| W.L. YOUTSEY COMPANY Broken Arrow · 9 employees | $8.6M | 11.1 mi |
| H&H PETROLEUM, LLC Tulsa · 2 employees | $2.1M | 12.4 mi |
| JUNCTION 66, LLC Sapulpa · 11 employees | $8.1M | 12.4 mi |
| JUNCTION DISTRIBUTION, LLC Sapulpa · 7 employees | $6.7M | 12.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $117K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $234K |
| Multiple for this size and industry | 2× |
| Value range | $123K – $320K |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $77K – $133K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2021 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/6/2021 | first | $7K | 2 |
| 4/28/2021 | second | $25K | 2 |
About Valentine Liberty Den LLC
Valentine Liberty Den LLC is a retail trade company in Mounds, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $117K of EBITDA. It has about 2 employees. Its estimated business value is $234K (likely range $123K–$320K).
Common questions
- Who owns Valentine Liberty Den LLC?
- The owner of Valentine Liberty Den LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Valentine Liberty Den LLC make?
- SeeBITDA estimates Valentine Liberty Den LLC's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Valentine Liberty Den LLC worth?
- About $234K, roughly 2× its estimated EBITDA of $117K, typical for a retail trade company its size. Likely range: $123K–$320K.
- How many employees does Valentine Liberty Den LLC have?
- About 2, as reported on its PPP loan.