Valiant Artificial Lift Solutions LLC
How we got $119.6M
Based on its 115 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Valiant, a Flowco brand headquartered in Oklahoma City, provides specialized pumping systems and services, including ESP and HPS surface pumping systems, to customers in diverse markets.
From the company's website. Industry: Oil & gas.
Customers & suppliers
Suppliers & brands
- Flowco · brand it sells or installs
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VALIANT ARTIFICIAL LIFT SOLUTIONS LLC this business | $100.2M | — |
| Nivo Solar Oklahoma City | $1.5M | 0.0 mi |
| Twisted Oak Operating, Llc Oklahoma City | $1.5M | 0.0 mi |
| Rki Exploration & Production Oklahoma City | $1.5M | 0.1 mi |
| BOFS MANAGEMENT LLC Oklahoma City · 494 employees | $301.2M | 0.1 mi |
| RKI VENTURES, LLC Oklahoma City · 34 employees | $26.5M | 0.1 mi |
| SWC PRODUCTION INC Oklahoma City · 5 employees | $2.3M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 115 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $63.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $121.4M |
| Estimate: the two combined (geometric mean) | $100.2M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $19.9M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $119.6M |
| Multiple for this size and industry | 6× |
| Value range | $62.9M – $163.6M |
| Revenue range | $65.9M – $114.3M |
| EBITDA range | $13.1M – $22.7M |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2020 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $3.3M | 115 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Valiant Artificial Lift Solutions LLC
Valiant Artificial Lift Solutions LLC is an oil & gas company in Oklahoma City, Oklahoma, in business since 2016. It is owned by Joe Bob Edwards (President). Its estimated annual revenue is about $100.2M, with roughly $19.9M of EBITDA. It has about 115 employees. Its estimated business value is $119.6M (likely range $62.9M–$163.6M).
Common questions
- Who owns Valiant Artificial Lift Solutions LLC?
- Valiant Artificial Lift Solutions LLC is owned by Joe Bob Edwards (President), according to public sources such as the company's website or filings.
- How much revenue does Valiant Artificial Lift Solutions LLC make?
- SeeBITDA estimates Valiant Artificial Lift Solutions LLC's annual revenue at about $100.2M (likely between $65.9M and $114.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Valiant Artificial Lift Solutions LLC worth?
- About $119.6M, roughly 6× its estimated EBITDA of $19.9M, typical for a oil & gas company its size. Likely range: $62.9M–$163.6M.
- How many employees does Valiant Artificial Lift Solutions LLC have?
- About 115, as reported on its PPP loan.
- When was Valiant Artificial Lift Solutions LLC founded?
- Valiant Artificial Lift Solutions LLC has been in business since 2016.