Valley Body Shop Inc.
How we got $851K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Valley Body Shop is a family-owned auto body and repair shop in Pauls Valley, OK, offering collision repairs, glass repair, wheel alignment, paint services, and truck accessories.
From the company's website. Industry: Auto repair.
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VALLEY BODY SHOP INC. this business | $2.5M | — |
| A&A Auto Detail Pauls Valley | $1.4M | 0.3 mi |
| A Class Motor Co. Pauls Valley | $1.4M | 0.4 mi |
| SXS Offroad Worx Pauls Valley | $1.4M | 0.5 mi |
| R&S Automotive Pauls Valley | $1.4M | 0.6 mi |
| USA Carwash Pauls Valley | $1.4M | 0.6 mi |
| P.V Car Clinic Pauls Valley | $1.4M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $2.5M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $315K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $851K |
| Multiple for this size and industry | 2.7× |
| Value range | $448K – $1.2M |
| Revenue range | $1.7M – $2.9M |
| EBITDA range | $207K – $359K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $83K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Valley Body Shop Inc.
Valley Body Shop Inc. is an auto repair company in Pauls Valley, Oklahoma, in business since 2022. It is owned by Jess Patton. Its estimated annual revenue is about $2.5M, with roughly $315K of EBITDA. It has about 9 employees. Its estimated business value is $851K (likely range $448K–$1.2M).
Common questions
- Who owns Valley Body Shop Inc.?
- Valley Body Shop Inc. is owned by Jess Patton, according to public sources such as the company's website or filings.
- How much revenue does Valley Body Shop Inc. make?
- SeeBITDA estimates Valley Body Shop Inc.'s annual revenue at about $2.5M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Valley Body Shop Inc. worth?
- About $851K, roughly 2.7× its estimated EBITDA of $315K, typical for a auto repair company its size. Likely range: $448K–$1.2M.
- How many employees does Valley Body Shop Inc. have?
- About 9, as reported on its PPP loan.
- When was Valley Body Shop Inc. founded?
- Valley Body Shop Inc. has been in business since 2022.