How we got $1.1M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VAN-DAO INC this business | $1.6M | — |
| Dentistry For You OKC Oklahoma City | $1.9M | 0.0 mi |
| DR. KATELYN JOHNSON, PLLC Oklahoma City · 1 employees | $373K | 0.6 mi |
| THOMAS J. MCGARRY D.D.S. INC. Oklahoma City · 2 employees | $902K | 0.6 mi |
| JEFFREY F. HERMEN, DDS, PLLC Oklahoma City | $1.2M | 0.7 mi |
| Larry D.Withers, DDS Oklahoma City | $1.9M | 0.8 mi |
| Spring Creek Dental Oklahoma City | $1.9M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $317K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3.6× |
| Value range | $601K – $1.6M |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $209K – $362K |
| Industry (NAICS) | Offices of Dentists (621210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $73K | 6 |
| 1/21/2021 | second | $68K | 6 |
About Van-Dao Inc
Van-Dao Inc is a dentists company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $317K of EBITDA. It has about 6 employees. Its estimated business value is $1.1M (likely range $601K–$1.6M).
Common questions
- Who owns Van-Dao Inc?
- The owner of Van-Dao Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Van-Dao Inc make?
- SeeBITDA estimates Van-Dao Inc's annual revenue at about $1.6M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Van-Dao Inc worth?
- About $1.1M, roughly 3.6× its estimated EBITDA of $317K, typical for a dentists company its size. Likely range: $601K–$1.6M.
- How many employees does Van-Dao Inc have?
- About 6, as reported on its PPP loan.