Vapers Tek, LLC
How we got $803K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VAPERS TEK, LLC this business | $1.7M | — |
| JACOBS MANUFACTURING CORP Grove | $1.6M | 2.3 mi |
| MALONES CNC MACHINING INC Grove · 46 employees | $24.3M | 2.6 mi |
| FD PRODUCTS LLC Vinita · 1 employees | $377K | 16.9 mi |
| MVP ENTERPRISES, INC Miami · 1 employees | $551K | 20.1 mi |
| ALLEN SIGN STUDIOS LLC Miami · 12 employees | $2.0M | 20.2 mi |
| COLBY W. ALLEN Miami · 12 employees | $2.0M | 20.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $251K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $803K |
| Multiple for this size and industry | 3.2× |
| Value range | $423K – $1.1M |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $165K – $286K |
| Industry (NAICS) | All Other Miscellaneous Manufacturing (339999) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCeltic Bank CorporationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Celtic Bank Corporation PPP 2020 | All 206 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $35K | 5 |
About Vapers Tek, LLC
Vapers Tek, LLC is an all other miscellaneous manufacturing company in Grove, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $251K of EBITDA. It has about 5 employees. Its estimated business value is $803K (likely range $423K–$1.1M).
Common questions
- Who owns Vapers Tek, LLC?
- The owner of Vapers Tek, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vapers Tek, LLC make?
- SeeBITDA estimates Vapers Tek, LLC's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vapers Tek, LLC worth?
- About $803K, roughly 3.2× its estimated EBITDA of $251K, typical for a all other miscellaneous manufacturing company its size. Likely range: $423K–$1.1M.
- How many employees does Vapers Tek, LLC have?
- About 5, as reported on its PPP loan.