Vapes and Videos
How we got $286K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VAPES AND VIDEOS this business | $2.0M | — |
| KENNETH ALLEN SERVICES INC Sapulpa · 2 employees | $627K | 5.6 mi |
| RAMPART COMPUTERS INC Bixby · 2 employees | $736K | 6.8 mi |
| ABS COMMUNICATIONS, INC. Tulsa · 11 employees | $4.7M | 6.9 mi |
| VIDEO REVOLUTION, INC Tulsa · 25 employees | $12.3M | 7.6 mi |
| SALINA SPAVINAW TELEPHONE COMPANY Tulsa · 38 employees | $22.8M | 8.4 mi |
| LORENTZ WIRELESS, LLC Tulsa · 25 employees | $10.1M | 8.5 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $143K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $286K |
| Multiple for this size and industry | 2× |
| Value range | $150K – $391K |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $94K – $163K |
| Industry (NAICS) | Retail Trade (443142) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $33K | 6 |
About Vapes and Videos
Vapes and Videos is a retail trade company in Glenpool, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $143K of EBITDA. It has about 6 employees. Its estimated business value is $286K (likely range $150K–$391K).
Common questions
- Who owns Vapes and Videos?
- The owner of Vapes and Videos isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vapes and Videos make?
- SeeBITDA estimates Vapes and Videos's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vapes and Videos worth?
- About $286K, roughly 2× its estimated EBITDA of $143K, typical for a retail trade company its size. Likely range: $150K–$391K.
- How many employees does Vapes and Videos have?
- About 6, as reported on its PPP loan.