Vapor Plus OK
How we got $329K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VAPOR PLUS OK this business | $1.8M | — |
| TRIFECTA 1 LLC Oklahoma City · 7 employees | $1.8M | 0.1 mi |
| THE OLIVER LEWIS LTD CO. Oklahoma City · 4 employees | $2.9M | 0.8 mi |
| CURIOUS GOODS, LLC Oklahoma City · 19 employees | $9.6M | 1.0 mi |
| JEREMY OWENS ENTERPRISES LLC Oklahoma City · 1 employees | $1.2M | 1.1 mi |
| PARSA, INC. Oklahoma City · 5 employees | $2.1M | 1.1 mi |
| TECH-LOCK OKC, LLC Oklahoma City · 8 employees | $4.6M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $164K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $329K |
| Multiple for this size and industry | 2× |
| Value range | $173K – $450K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $108K – $187K |
| Industry (NAICS) | Retail Trade (453998) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCeltic Bank CorporationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Celtic Bank Corporation PPP 2020 | All 206 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/22/2020 | first | $12K | 4 |
3 locations
| 2222 Northwest 23rd Street | Oklahoma City | This listing |
| 2115 NW 122nd St | Oklahoma City | View |
| 857 SW 119th St | Oklahoma City | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Vapor Plus OK
Vapor Plus OK is a retail trade company in Oklahoma City, Oklahoma, in business since 2019. Its estimated annual revenue is about $1.8M, with roughly $164K of EBITDA. It has about 4 employees. Its estimated business value is $329K (likely range $173K–$450K). It has 3 locations.
Common questions
- Who owns Vapor Plus OK?
- The owner of Vapor Plus OK isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vapor Plus OK make?
- SeeBITDA estimates Vapor Plus OK's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vapor Plus OK worth?
- About $329K, roughly 2× its estimated EBITDA of $164K, typical for a retail trade company its size. Likely range: $173K–$450K.
- How many employees does Vapor Plus OK have?
- About 4, as reported on its PPP loan.
- When was Vapor Plus OK founded?
- Vapor Plus OK has been in business since 2019.