SeeBITDAOklahoma

Verge Videos, Inc.

  • 10735 S. QUEBEC AVE., Tulsa, OK
Estimated valueMedium confidence
$286K
$150Klikely range$391K
About 2.5× its yearly profit, typical for a company this size in its industry.
Revenue
$492K
a year
Profit (EBITDA)
$114K
23% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $286K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $431K each$431K
PPP payroll ÷ payroll's usual share of revenue$431K
Shown toward the top of its range×1.14
Revenue$492K
× 23% profit margin$114K
× 2.5 sale multiple = value$286K

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
No website found
Owner not found

Estimated value over time

▲ 40% since 2020
$0$285K$571K202020242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▲ 100% since 2020
0132020202412
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan1$244K$57K
2024Form 55002$488K$114K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
VERGE VIDEOS, INC.
this business
$492K$114K—
HOLDEN PRODUCTIONS INC
Tulsa · 2 employees
$1.1M$216K2.0 mi
COLORSHOW PRODUCTION LLC
Tulsa · 1 employees
$462K$107K2.3 mi
MAKE YOUR LIFE EPIC LLC
Jenks · 35 employees
$11.3M$1.6M2.3 mi
RIGGS HEINRICH MEDIA, INC.
Tulsa · 2 employees
$877K$174K2.5 mi
CELEBRITY ATTRACTIONS INC
Tulsa · 23 employees
$8.7M$1.3M2.7 mi
PROMOAD LLC
Tulsa · 1 employees
$396K$92K2.9 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$431K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$431K
Estimate: the two combined (geometric mean)$492K
EBITDA margin (industry, adjusted for size)23%
EBITDA = revenue × margin$114K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$286K
Multiple for this size and industry2.5×
Value range$150K – $391K
Revenue range$323K – $561K
EBITDA range$75K – $130K
Industry (NAICS)Advertising Agencies (541810)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingArvest BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Arvest Bank
PPP 2020, PPP 2021
All 5,114 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
5/21/2020first$9K$9K1Arvest Bank
2/3/2021second$9K$9K1Arvest Bank

About Verge Videos, Inc.

Verge Videos, Inc. is a marketing & advertising company in Tulsa, Oklahoma. Its estimated annual revenue is about $492K, with roughly $114K of EBITDA. It has about 2 employees. Its estimated business value is $286K (likely range $150K–$391K).

Common questions

Who owns Verge Videos, Inc.?
The owner of Verge Videos, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Verge Videos, Inc. make?
SeeBITDA estimates Verge Videos, Inc.'s annual revenue at about $492K (likely between $323K and $561K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Verge Videos, Inc. worth?
About $286K, roughly 2.5× its estimated EBITDA of $114K, typical for a marketing & advertising company its size. Likely range: $150K–$391K.
How many employees does Verge Videos, Inc. have?
About 2, from its 2024 retirement-plan filing.