Vertiprime Government Services LLC
How we got $1.0M
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VERTIPRIME GOVERNMENT SERVICES LLC this business | $2.6M | — |
| H & H ELECTRIC Ninnekah · 1 employees | $501K | 23.3 mi |
| FTI GROUP LLC Norman · 9 employees | $4.0M | 51.7 mi |
| ARDMORE HEARING AID SERVICE INC Ardmore · 2 employees | $2.3M | 54.8 mi |
| SCHAFER MEDICAL PLLC Ardmore · 13 employees | $6.8M | 55.2 mi |
| ION MACHINING SERVICE LLC Oklahoma City · 2 employees | $1.4M | 60.4 mi |
| TITAN ES, LLC Moore · 33 employees | $13.1M | 60.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $327K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 3.2× |
| Value range | $551K – $1.4M |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $215K – $373K |
| Industry (NAICS) | Search, Detection, Navigation, Guidance, Aeronautical, and Nautical System and Instrument Manufacturing (334511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $56K | 3 |
| 1/28/2021 | second | $54K | 3 |
About Vertiprime Government Services LLC
Vertiprime Government Services LLC is a search, detection, navigation, guidance, aeronautical, and nautical system and instrument manufacturing company in Duncan, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $327K of EBITDA. It has about 3 employees. Its estimated business value is $1.0M (likely range $551K–$1.4M).
Common questions
- Who owns Vertiprime Government Services LLC?
- The owner of Vertiprime Government Services LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vertiprime Government Services LLC make?
- SeeBITDA estimates Vertiprime Government Services LLC's annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vertiprime Government Services LLC worth?
- About $1.0M, roughly 3.2× its estimated EBITDA of $327K, typical for a search, detection, navigation, guidance, aeronautical, and nautical system and instrument manufacturing company its size. Likely range: $551K–$1.4M.
- How many employees does Vertiprime Government Services LLC have?
- About 3, as reported on its PPP loan.