Vet Junction Inc
How we got $1.3M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VET JUNCTION INC this business | $2.3M | — |
| Veterinary Corner Guthrie | $1.2M | 5.8 mi |
| KATIE'S DINER, INC. Guthrie · 13 employees | $2.5M | 7.8 mi |
| GUTHRIE PET HOSPITAL, PLLC Guthrie · 6 employees | $1.4M | 7.8 mi |
| Southpointe Veterinary Clinic Guthrie | $1.2M | 8.2 mi |
| Cross Town Veterinary Services Guthrie | $1.2M | 9.2 mi |
| LNM HANDLING SERVICE, LLC Guthrie · 1 employees | $302K | 10.2 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $421K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3× |
| Value range | $665K – $1.7M |
| Revenue range | $1.5M – $2.7M |
| EBITDA range | $277K – $480K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $75K | 14 |
About Vet Junction Inc
Vet Junction Inc is a veterinarians company in Guthrie, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $421K of EBITDA. It has about 14 employees. Its estimated business value is $1.3M (likely range $665K–$1.7M).
Common questions
- Who owns Vet Junction Inc?
- The owner of Vet Junction Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vet Junction Inc make?
- SeeBITDA estimates Vet Junction Inc's annual revenue at about $2.3M (likely between $1.5M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vet Junction Inc worth?
- About $1.3M, roughly 3× its estimated EBITDA of $421K, typical for a veterinarians company its size. Likely range: $665K–$1.7M.
- How many employees does Vet Junction Inc have?
- About 14, as reported on its PPP loan.