Vicat Inc.
How we got $133K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VICAT INC. this business | $546K | — |
| Alibi's Oklahoma City | $760K | 0.0 mi |
| Tapatios western saloon Oklahoma City | $760K | 0.4 mi |
| The Margarita Garden Oklahoma City | $760K | 0.5 mi |
| BAR ARBOLADA, LLC Oklahoma City · 11 employees | $1.1M | 0.5 mi |
| Scorecards Sports Bar Oklahoma City | $760K | 0.5 mi |
| Grand Royale Oklahoma City | $760K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $784K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $292K |
| Estimate: the two combined (geometric mean) | $546K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $70K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $133K |
| Multiple for this size and industry | 1.9× |
| Value range | $70K – $182K |
| Revenue range | $359K – $622K |
| EBITDA range | $46K – $80K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCeltic Bank Corporation, Square Capital, LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Celtic Bank Corporation PPP 2020 | All 206 borrowers → |
| Square Capital, LLC PPP 2021 | All 112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $10K | 7 |
| 2/27/2021 | second | $18K | 9 |
About Vicat Inc.
Vicat Inc. is a bars company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $546K, with roughly $70K of EBITDA. It has about 9 employees. Its estimated business value is $133K (likely range $70K–$182K).
Common questions
- Who owns Vicat Inc.?
- The owner of Vicat Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vicat Inc. make?
- SeeBITDA estimates Vicat Inc.'s annual revenue at about $546K (likely between $359K and $622K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vicat Inc. worth?
- About $133K, roughly 1.9× its estimated EBITDA of $70K, typical for a bars company its size. Likely range: $70K–$182K.
- How many employees does Vicat Inc. have?
- About 9, as reported on its PPP loan.