Vice Construction, Inc.
How we got $2.7M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VICE CONSTRUCTION, INC. this business | $2.0M | — |
| VARDE INSURANCE GROUP Edmond · 3 employees | $674K | 0.1 mi |
| Blake Jordan Agency Edmond | $806K | 0.1 mi |
| Nerissa Berry's Insurance Agency Oklahoma City | $806K | 0.1 mi |
| Drew Vincent - State Farm Insurance Agent Edmond | $806K | 0.3 mi |
| ANN M SMITH INSURANCE AGENCY INC Edmond · 3 employees | $898K | 0.3 mi |
| SV2020 LLC Edmond · 3 employees | $564K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $596K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 4.5× |
| Value range | $1.4M – $3.7M |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $392K – $679K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $52K | 13 |
| 2/13/2021 | second | $52K | 8 |
About Vice Construction, Inc.
Vice Construction, Inc. is an insurance agencies company in Edmond, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $596K of EBITDA. It has about 13 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.7M).
Common questions
- Who owns Vice Construction, Inc.?
- The owner of Vice Construction, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vice Construction, Inc. make?
- SeeBITDA estimates Vice Construction, Inc.'s annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vice Construction, Inc. worth?
- About $2.7M, roughly 4.5× its estimated EBITDA of $596K, typical for a insurance agencies company its size. Likely range: $1.4M–$3.7M.
- How many employees does Vice Construction, Inc. have?
- About 13, as reported on its PPP loan.