Vintage Hospitality LLC
How we got $150K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VINTAGE HOSPITALITY LLC this business | $310K | — |
| THE DOGGIE SPOT LLC Shawnee · 5 employees | $494K | 0.3 mi |
| Shine and Design Grooming Shawnee | $753K | 0.6 mi |
| Royal Pets Salon & Store Shawnee | $753K | 0.7 mi |
| INTEGRATED COMMUNICATIONS & CONTROLS INC Shawnee · 4 employees | $971K | 0.7 mi |
| Positive Paws Academy Shawnee | $753K | 0.8 mi |
| The Paw-Ber Shoppe Shawnee | $753K | 0.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $244K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $302K |
| Estimate: the two combined (geometric mean) | $310K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $71K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $150K |
| Multiple for this size and industry | 2.1× |
| Value range | $79K – $205K |
| Revenue range | $204K – $353K |
| EBITDA range | $47K – $81K |
| Industry (NAICS) | All Other Personal Services (812990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $8K | 1 |
About Vintage Hospitality LLC
Vintage Hospitality LLC is an all other personal services company in Shawnee, Oklahoma. Its estimated annual revenue is about $310K, with roughly $71K of EBITDA. It has about 1 employees. Its estimated business value is $150K (likely range $79K–$205K).
Common questions
- Who owns Vintage Hospitality LLC?
- The owner of Vintage Hospitality LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vintage Hospitality LLC make?
- SeeBITDA estimates Vintage Hospitality LLC's annual revenue at about $310K (likely between $204K and $353K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vintage Hospitality LLC worth?
- About $150K, roughly 2.1× its estimated EBITDA of $71K, typical for a all other personal services company its size. Likely range: $79K–$205K.
- How many employees does Vintage Hospitality LLC have?
- About 1, as reported on its PPP loan.