Vision Martial Arts Academy LLC
How we got $493K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VISION MARTIAL ARTS ACADEMY LLC this business | $912K | — |
| Mathnasium Norman | $659K | 0.4 mi |
| THE DANCENTER STUDIO OF PERFORMING ARTS Norman · 1 employees | $261K | 0.5 mi |
| SPACE Yoga Studio Norman | $793K | 0.5 mi |
| OKIEBIRDIE ENTERPRISES LLC Norman · 1 employees | $213K | 0.6 mi |
| Bart Conner Gymnastics Academy Norman | $793K | 1.0 mi |
| MASSAYS DANCESTAR PRODUCTIONS Norman · 14 employees | $1.1M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $515K |
| Estimate: the two combined (geometric mean) | $912K |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $190K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $493K |
| Multiple for this size and industry | 2.6× |
| Value range | $260K – $675K |
| Revenue range | $600K – $1.0M |
| EBITDA range | $125K – $216K |
| Industry (NAICS) | All Other Miscellaneous Schools and Instruction (611699) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBMO Bank National Association, CrossFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BMO Bank National Association PPP 2020 | All 119 borrowers → |
| CrossFirst Bank PPP 2021 | All 299 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $21K | 9 |
| 3/16/2021 | second | $21K | 9 |
About Vision Martial Arts Academy LLC
Vision Martial Arts Academy LLC is an all other miscellaneous schools and instruction company in Norman, Oklahoma. Its estimated annual revenue is about $912K, with roughly $190K of EBITDA. It has about 9 employees. Its estimated business value is $493K (likely range $260K–$675K).
Common questions
- Who owns Vision Martial Arts Academy LLC?
- The owner of Vision Martial Arts Academy LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vision Martial Arts Academy LLC make?
- SeeBITDA estimates Vision Martial Arts Academy LLC's annual revenue at about $912K (likely between $600K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vision Martial Arts Academy LLC worth?
- About $493K, roughly 2.6× its estimated EBITDA of $190K, typical for a all other miscellaneous schools and instruction company its size. Likely range: $260K–$675K.
- How many employees does Vision Martial Arts Academy LLC have?
- About 9, as reported on its PPP loan.