Vizion Vending, L.L.C.
How we got $389K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 53% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VIZION VENDING, L.L.C. this business | $1.7M | — |
| SOUTHERN MARKET GROUP, INC Ardmore · 74 employees | $34.8M | 41.7 mi |
| H & R SALES, INC. Washington · 1 employees | $590K | 52.2 mi |
| JL WORKS, INC. Norman · 1 employees | $522K | 54.7 mi |
| AMR TAX SERVICES INC Norman · 5 employees | $2.7M | 55.0 mi |
| BASKIN ENTERPRISES, INC. Durant · 2 employees | $1.0M | 55.0 mi |
| STONEHAVEN CONSULTING LLC Norman · 2 employees | $865K | 55.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $195K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $389K |
| Multiple for this size and industry | 2× |
| Value range | $205K – $533K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $128K – $222K |
| Industry (NAICS) | Retail Trade (454210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/21/2020 | first | $16K | 4 |
About Vizion Vending, L.L.C.
Vizion Vending, L.L.C. is a retail trade company in Ada, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $195K of EBITDA. It has about 4 employees. Its estimated business value is $389K (likely range $205K–$533K).
Common questions
- Who owns Vizion Vending, L.L.C.?
- The owner of Vizion Vending, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vizion Vending, L.L.C. make?
- SeeBITDA estimates Vizion Vending, L.L.C.'s annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vizion Vending, L.L.C. worth?
- About $389K, roughly 2× its estimated EBITDA of $195K, typical for a retail trade company its size. Likely range: $205K–$533K.
- How many employees does Vizion Vending, L.L.C. have?
- About 4, as reported on its PPP loan.