Voyage Ltc, Inc.
How we got $1.9M
Based on its 90 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VOYAGE LTC, INC. this business | $9.2M | — |
| GARDEN MANOR REHAB AND NURSING OF MIDWEST CITY LLC Midwest City · 102 employees | $14.2M | 1.8 mi |
| LANDMARK OF MIDWEST CITY REHABILITATION AND NURSING CENTER, Oklahoma City · 78 employees | $12.6M | 1.8 mi |
| VOYAGE LTC-SKYVIEW, LLC Oklahoma City · 49 employees | $4.4M | 3.2 mi |
| GARDEN MANOR REHAB AND NURSING OF SOUTHWEST, LLC Oklahoma City · 86 employees | $12.1M | 9.6 mi |
| SWALK OPERATIONS, LLC Oklahoma City · 87 employees | $6.9M | 10.5 mi |
| WOLFE LIVING CENTER ASSOCIATION Harrah · 48 employees | $4.3M | 10.5 mi |
The full calculation
| Employees reported to the SBA | 90 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.7M |
| Estimate: the two combined (geometric mean) | $9.2M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $513K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.9M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.0M – $2.7M |
| Revenue range | $6.0M – $10.5M |
| EBITDA range | $337K – $585K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $361K | 90 |
About Voyage Ltc, Inc.
Voyage Ltc, Inc. is a nursing care facilities (skilled nursing facilities) company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $9.2M, with roughly $513K of EBITDA. It has about 90 employees. Its estimated business value is $1.9M (likely range $1.0M–$2.7M).
Common questions
- Who owns Voyage Ltc, Inc.?
- The owner of Voyage Ltc, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Voyage Ltc, Inc. make?
- SeeBITDA estimates Voyage Ltc, Inc.'s annual revenue at about $9.2M (likely between $6.0M and $10.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Voyage Ltc, Inc. worth?
- About $1.9M, roughly 3.8× its estimated EBITDA of $513K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $1.0M–$2.7M.
- How many employees does Voyage Ltc, Inc. have?
- About 90, as reported on its PPP loan.