Voyager Insurance Services Inc.
How we got $5.8M
Based on 16 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VOYAGER INSURANCE SERVICES INC. this business | $3.9M | — |
| WATKINS INSURANCE AGENCY LLC Ardmore · 9 employees | $1.4M | 0.0 mi |
| Tim Longest Insurance Inc Ardmore | $806K | 0.3 mi |
| Wendall Ritchey - State Farm Insurance Agent Ardmore | $806K | 0.4 mi |
| Riggs & Associates Ardmore | $806K | 0.4 mi |
| BARRY L BOWKER INC Ardmore · 3 employees | $745K | 0.5 mi |
| Rackley Insurance - AFR Ardmore | $806K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Industry revenue per employee | $179K |
| Revenue = employees × revenue per employee | $3.9M |
| EBITDA margin (industry, adjusted for size) | 27% |
| EBITDA = revenue × margin | $1.1M |
| Cross-check: revenue implied by PPP payroll | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.8M |
| Multiple for this size and industry | 5.4× |
| Value range | $2.7M – $8.2M |
| Revenue range | $2.3M – $4.7M |
| EBITDA range | $633K – $1.3M |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank and Trust Company of Ardmore PPP 2020 | All 457 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $48K | 16 |
About Voyager Insurance Services Inc.
Voyager Insurance Services Inc. is an insurance agencies company in Ardmore, Oklahoma. Its estimated annual revenue is about $3.9M, with roughly $1.1M of EBITDA. It has about 16 employees. Its estimated business value is $5.8M (likely range $2.7M–$8.2M).
Common questions
- Who owns Voyager Insurance Services Inc.?
- The owner of Voyager Insurance Services Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Voyager Insurance Services Inc. make?
- SeeBITDA estimates Voyager Insurance Services Inc.'s annual revenue at about $3.9M (likely between $2.3M and $4.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Voyager Insurance Services Inc. worth?
- About $5.8M, roughly 5.4× its estimated EBITDA of $1.1M, typical for a insurance agencies company its size. Likely range: $2.7M–$8.2M.
- How many employees does Voyager Insurance Services Inc. have?
- About 16, as reported on its PPP loan.